You're still double counting the expense of buying the new birds.

I knew something was off with your numbers, but I couldn't quite place it (and frankly didn't care enough to try earlier). They're fine for the initial batch, if you want to count the expense for the next batch in with the first, you can't then take it out of the next as well.